x
Total Views  :   1657
Total Likes  :  0
Total Shares  :  1
Total Comments :  0
Total Downloads :  0

Add Comments
Presentation Slides

1) Healthy Living & Nutraceuticals Market Monitor Winter 2016 MOSS ADAMS CAPITAL LLC

2) Selected Healthy Living & Nutraceuticals Transactions Healthy Living & Nutraceuticals 2 MOSS ADAMS CAPITAL LLC

3) Contents Industry Update 4 Public Stock Performance & Valuations 5 M&A Activity & Valuations 9 Public Offerings & Capital Raises 12 Moss Adams Overview 14 Contact Information 18 Healthy Living & Nutraceuticals 3 MOSS ADAMS CAPITAL LLC

4) Significant Opportunities Ahead for Healthy Living Sector The Healthy Eating Index, an index prepared by IBIS World Reports, has sustained all-time highs throughout 2015, with nearly 7 out of 10 adults being described as “health conscious” and “aware of balanced nutrition.” The level of health conscious consumers at its core is driving continued growth in the Healthy Living and Nutraceuticals product segment. Further, retailers are projected to grow their retail floor space dedicated to natural and organic products by more than 10% over the next two years, leading to more and more space available to Healthy Living manufacturers. World-Wide, the Vitamins and Nutritional Supplements industry has experienced stagnant growth over the past two years, however there are pockets of developing nations that are experiencing strong growth in the supplements category. These markets include: China (2nd largest market by volume), Thailand (10th largest market by volume), and India (14th largest market by volume), where year-overyear growth in 2015 is in the 7-11% range, vs the US growth rate of 4% over the same time period. Supplement manufacturers should continue to target Asia and the Middle East for increased growth opportunities. Nutraceutical International, Muscle Pharm and TwinLab Consolidated, three major domestic players in manufacturing branded nutritional supplements, have had challenges over the past couple of years dealing with increased competition and stagnant growth. Together, these companies have seen their trailing-twelve-month revenues decline from $455 million at yearend 2014 to $449 million at September 30th, 2015 (down 1.4%). More specifically, product recalls, mislabeling claims, and SEC reporting issues have also contributed to stagnant sales of nutritional supplements. Healthy Living companies, in particular Vitamin & Mineral supplement manufacturers, must continue to invest heavily in research and development and release new efficacious products with broad distribution potential. Source: IBIS Industry Analysis, Wunderlich research report, Nutrition Business Journal , bizjournals.com, Moss Adams Capital analysis. Healthy Living & Nutraceuticals 4 MOSS ADAMS CAPITAL LLC

5) Healthy Living Manufacturers Stumble in Second Half of 2015 • In our Healthy Living Manufacturers index, only Boulder Brands saw its enterprise value increase in the six month period from June 2015 to December 2015; all other manufacturers saw their enterprise value, and stock performance, fall due to slowing revenue and EBITDA growth – and in some cases declining EBITDA. • Healthy Living Retailers have continued their slide in 2015, with compressing EBITDA margins and declining NTM growth expectations. Indexed(1) Stock Price Performance – Last Twelve Months Market Performance 25% 0% S&P 500 -2% Manufactuers -16% Retailers & Distributors -21% -25% (1) Healthy Living Manufacturers index, and Healthy Living Retailers & Distributors index comprised of companies on page 5 and 6. Source: CapitalIQ. Healthy Living & Nutraceuticals 5 MOSS ADAMS CAPITAL LLC

6) Public Company Valuations: Manufacturers Manufacturers 12/18/15 Company Name Perrigo Company 52 week Market Enterprise Sh. Price High/Low Cap Value $143.37 $215.73 / $140.40 NTM Est. Growth TTM Data ($US in millions, except where noted and per share amounts) EBITDA Sales EBITDA Margin EV Multiple TTM Sales EBITDA Sales TTM NTM EBITDA EBITDA $21,130 $25,982 $4,997 $1,448 29.0% 22.7% 28.1% 5.2x 17.9x 14.0x Mead Johnson Nutrition 77.50 105.45 / 69.20 15,179 15,697 4,199 1,073 25.6% (5.1%) (3.9%) 3.7x 14.6x 15.2x The WhiteWave Foods Company 38.74 52.53 / 32.37 6,676 8,880 3,750 437 11.6% 12.8% 32.3% 2.4x 20.3x 15.4x The Hain Celestial Group, Inc. 40.96 70.65 / 38.12 4,175 4,916 2,744 347 12.6% 10.4% 22.3% 1.8x 14.2x 11.6x Nu Skin Enterprises Inc. 37.96 62.87 / 31.15 2,151 2,087 2,284 342 15.0% 1.2% 4.9% 0.9x 6.1x 5.8x 131.50 176.88 / 96.04 1,650 1,476 914 149 16.3% 8.8% 15.3% 1.6x 9.9x 8.6x USANA Health Sciences Inc. SunOpta Inc. 6.78 15.05 / 5.98 561 860 1,201 51 4.2% 31.1% NM 0.7x 16.9x 7.7x Boulder Brands, Inc. 10.97 11.85 / 6.28 677 944 508 44 8.6% 4.4% 76.9% 1.9x 21.5x 12.2x Inventure Foods, Inc. 7.02 13.10 / 6.57 136 244 288 13 4.5% 9.3% 58.0% 0.8x 19.0x 12.0x Nature's Sunshine Products 10.75 15.40 / 10.30 197 155 331 16 4.9% 6.0% 59.8% 0.5x 9.5x 6.0x Nutraceutical International 26.30 26.67 / 16.28 248 275 216 39 18.0% 3.3% 3.8% 1.3x 7.1x 6.8x Median Average $1,650 $4,798 $1,476 $1,201 $5,592 $1,948 $149 $360 12.6% 13.7% 8.8% 10.5% 25.2% 18.6% 1.6x 1.9x 14.6x 14.3x 11.6x 10.5x Strong NTM EBITDA growth projections. Note: Not meaningful (NM) if EV/Sales is greater than 10x, or EV/EBITDA is greater than 40x. NA if denominator is 0, for percentages and multiples, or if estimates are not available. NTM figures are based on the median estimate of Wall St. analysts. Source: CapitalIQ. Healthy Living & Nutraceuticals 6 MOSS ADAMS CAPITAL LLC

7) Public Company Valuations: Retailers & Distributors Retailers & Distributors 12/18/15 52 week Market Enterprise Sh. Price High/Low Cap Value $32.86 $57.57 / $28.73 $11,177 Herbalife Ltd. 54.38 61.95 / 27.60 5,035 5,875 Sprouts Farmers Market, Inc. 25.19 38.45 / 16.41 3,838 United Natural Foods, Inc. 40.20 83.91 / 36.11 GNC Holdings Inc. 30.78 The Fresh Market, Inc. Vitamin Shoppe, Inc. Company Name Whole Foods Market, Inc. NTM Est. Growth TTM Data ($US in millions, except where noted and per share amounts) EBITDA Sales $10,850 $15,389 EBITDA Margin EV Multiple TTM Sales EBITDA Sales TTM NTM EBITDA EBITDA $1,397 9.1% 4.0% (5.5%) 0.7x 7.8x 8.2x 4,504 700 15.5% 2.0% 4.5% 1.3x 8.4x 8.0x 3,998 3,397 282 8.3% 18.7% 17.3% 1.2x 14.2x 12.1x 2,020 2,508 8,269 306 3.7% 4.0% 5.5% 0.3x 8.2x 7.8x 51.69 / 22.64 2,547 3,791 2,628 477 18.2% 1.6% (0.1%) 1.4x 7.9x 8.0x 23.48 42.12 / 18.70 1,129 1,124 1,818 193 10.6% 7.8% 4.8% 0.6x 5.8x 5.6x 32.75 48.85 / 26.57 946 952 1,263 140 11.1% 3.8% 1.8% 0.8x 6.8x 6.7x Median Average $2,547 $3,813 $3,791 $3,397 $4,157 $5,324 $306 $499 10.6% 10.9% 4.0% 5.1% 4.5% 0.9% 0.8x 0.9x 7.9x 8.4x 8.0x 8.0x Note: Not meaningful (NM) if EV/Sales is greater than 10x, or EV/EBITDA is greater than 40x. NA if denominator is 0, for percentages and multiples, or if estimates are not available. NTM figures are based on the median estimate of Wall St. analysts. Source: CapitalIQ. Healthy Living & Nutraceuticals 7 MOSS ADAMS CAPITAL LLC

8) Valuation Multiples Retract in Second Half of 2015 • With a majority of the Healthy Living Manufacturer Index companies experiencing declines in their enterprise value in the second half of 2015, EBITDA multiples have come off their mid year highs. EBITDA multiples continue to trade well above the S&P 500, as TTM and NTM growth rates exceed the S&P 500 TTM and NTM growth rates. • Retailers & Distributors Index multiples in the second half of 2015 have now fallen below the trading levels of the S&P 500, principally because of (i) a decline in TTM revenue and EBITDA from Q2 2015 to Q4 2015, and (ii) a decline in NTM EBITDA growth expectations to a level below that of the S&P 500. Public Market EV / EBITDA Multiples(1) Next 12 Months: Estimated Sales Growth 25.00x Market Performance 20.00x Manufacturers 15.00x 15.6x S&P 500 10.00x 10.5x Retailers & 5.00x Distributors 8.7x 0.00x (1) 200-day moving average used, and market-weighted index: ending values will not match page 5 and 6 .Healthy Living Manufacturers index, and Healthy Living Retailers & Distributors index comprised of companies on page 5 and page 6. Source: CapitalIQ. Healthy Living & Nutraceuticals 8 MOSS ADAMS CAPITAL LLC

9) Middle Market M&A Volume Declines in Q4 after Historic Q1-Q3 2015 • Overall, 2015 was a record year for M&A with transaction values totaling $4.7 trillion, according to Thomson Reuters • EBITDA multiples in middle market transactions in Q4 2015 finished the quarter at 8.3x EBITDA, equal to the 5 year average for this metric and up from Q2 and Q3 2015. • In Q4 2015, U.S. middle market M&A deal volumes declined 15% from Q3 2015, and declined 26% from Q4 2015. • Q4 2015 EBITDA margins of reportable transactions surged also remained consistent with the 5 year average for this metric. Reported EBTIDA margins in Q4 2015 were 9%, while the 5 year average for this metric is 8%. • U.S. middle market M&A activity, measured by deal values, remained consistent with prior quarters at $94 billion of aggregate transaction value closed in Q4. U.S. MIDDLE MARKET M&A 1 U.S. MIDDLE MARKET M&A VALUATIONS 2 1) Middle market M&A includes transactions with undisclosed values, and disclosed values where EV < $500 million. 2) Middle market M&A includes transactions with disclosed EBITDA, where EV < $500 million and EV/EBITDA between 3.0x and 15.0x. Note: transactions with disclosed EBITDA represent <5% of all transactions. Source: CapitalIQ. Healthy Living & Nutraceuticals 9 MOSS ADAMS CAPITAL LLC

10) Notable Recent M&A Transactions $ in millions Announced Date Acquirer/Investor 12/17/2015 12/14/2015 12/9/2015 Cerberus Capital Swander Pace Capital Enterprise EV / Value Revenue Target Target Description Avon Products Manufactures and markets beauty and related products worldwide Captek Softgel International $212 EV / EBITDA Contract manufacturer of softgel capsules. Marine Nutriceutical Corp Swiss Caps USA Inc. Develops, manufactures, and markets vitamins, OTC medications, and supplements. 11/16/2015 Glanbia plc thinkThin LLC Manufactures and markets nutritious snacks. 11/13/2015 Undisclosed Investor Macular Health (Lunovus) Manufactures and markets ophthalmic nutrition products. 10/31/2015 Prairie Capital National Enzyme Company Manufactures and markets enzyme-based dietary supplements. 0.2x NM $65 Confidential 1.2x 7.9x -- -- -- $217 2.6x 18.5x $15 -- -- -- -- -- 10/6/2015 Nutraceutical International Dynamic Health Labs Branded and contract manufacturer of natural liquid health products. $19 1.5x -- 10/05/15 Twinlab Consolidated Organic Holdings Develops and markets premium nutritional supplements (Reserveage Nutrition) $37 0.6x -- 10/5/2015 Hi-Tech Pharmaceuticals Tribravus Enterprises DBA: iForce, is a branded and contract manufacturer of nutritional supplements. -- -- -- 7/13/2015 Bebida Beverage Company International Sustainability Manufactures and markets algae-based nutritional and algae-containing products. -- -- -- 7/2/2015 North Castle Partners Sprout Foods, Inc. Sprout Foods, Inc. offers packaged organic baby food. -- -- -- 6/29/2015 Xiamen Kingdomway Vit-Best Nutrition A custom contract manufacturing company manufactures pharmaceutical products. $96 -- -- 6/9/2015 Whitewave Foods Sequel Natural Ltd. Sequel Natural, dba Vega, produces and sells dietary supplement and health products. $550 5.5x 22.0x 6/3/2015 Business Continuity LXR Biotech, LLC Develops and produces functional liquid energy and vitamin supplements. -- -- -- 5/15/2015 Lannett Company, Inc. Silarx Pharmaceuticals Develops, manufactures, and markets generic liquid pharmaceutical products. $37 -- -- 5/14/2015 Consac, LLC Muscle Pharm Corp. Develops, manufactures, markets, and distributes branded nutritional supplements. -- -- -- 5/12/2015 ConAgra Foods, Inc. Blake's All Natural Food Blake's All Natural Food offers natural and organic food products. $21 -- -- 5/11/2015 FitLife Brands, Inc. iSatori, Inc. Designs, manufactures, and markets nutritional and dietary supplement products. $5 0.5x NM 5/8/2015 InterHealth Nutraceuticals, Inc. LLC NPI, Develops natural raw materials for dietary supplement, food, and beverage industries. -- -- -- 2/4/2015 Twinlab Consolidated Nutricap Labs, LLC Provides contract manufacturing services for health and wellness companies. $12 0.4x 9.3x Aurobindo Pharma Natrol, Inc. Natrol, Inc. engages in the manufacture of vitamins and supplements. $133 -- -- 9/12/2014 Glanbia plc The Isopure Company The Isopure Company, LLC produces and sells protein powders and drinks. $153 2.1x -- 6/6/2014 VS Hercules FDC Vitamins FDC produces and distributes vitamins, minerals, herbs, and food supplements. 5/28/2014 Hikma Pharmaceuticals Bedford Laboratories Bedford engages in the manufacture and distribution of generic injectables. 11/10/2014 Highlighted in Overview of Selected Transactions on page 11. Median Source: CapitalIQ. Healthy Living & Nutraceuticals 10 $85 -- -- $300 15.8x NM $75.0 1.3x 13.9x MOSS ADAMS CAPITAL LLC

11) Overview of Selected M&A Transactions Swander Pace Capital (San Francisco, CA) acquires Captek Softgel International (Cerritos, CA) Dec 14, 2015 • Swander Pace Capital, a San Francisco based private equity firm, acquired Captek Softgel International on December 14th, 2015 from Prairie Capital. • Captek is a contract manufacturer and distributor of nutritional supplements, with products principally serving the vitamin and mineral categories. Major form factors for Captek include softgels and capsules. The Company services more than 200 brands in 20 countries, and has an estimated $55 million in revenue. • 2015 M&A activity in the Healthy Living and Nutraceuticals sector is down significantly from 2014. While deal terms were not disclosed, sources confirm the acquisition was a successful exit for Prairie Capital, as Captek had a nearly 15% CAGR in EBITDA over Prairie’s hold period. Healthy Living & Nutraceuticals Middle Market M&A* Nutraceutical International (Park City, UT) acquires Dynamic Health Labs (Brooklyn, NY) Oct 6, 2015 • Nutraceutical international (NASDAQ:NUTR) announced that in October, NUTR completed its acquisition of Dynamic Health Labs, a liquid products manufacturer based in Brooklyn, NY. The Company paid $19 million in cash for Dynamic Health, which represented a 1.5x TTM revenue multiple. • Dynamic Health Labs will be a product extension for NUTR, as the company manufactures principally fruit juices, juice concentrations, blends, tonics, ciders, purees, and vitamin products, as well as liquid dietary supplements. • NUTR has struggled over the past year, with revenue declining over 1% over the last twelve months. The acquisition of Dynamic Health is NUTR’s first announced acquisition in nearly 5 years, and given the Company’s growth profile could imply NUTR is now more open to acquisitions of healthy living and nutraceuticals companies. Note: Middle market M&A includes transactions with EV < $1000mm, and transactions with undisclosed EV. YTD as of December 16, 2015. Sources: Company press releases, WSJ, Bloomberg, CapitalIQ, and Moss Adams Capital Analysis Healthy Living & Nutraceuticals *YTD 11 MOSS ADAMS CAPITAL LLC

12) Notable Public Offerings & Private Placements Date 12/07/2015 11/04/2015 10/01/2015 08/31/2015 08/14/15 08/10/2015 05/19/2015 04/28/2015 04/09/2015 02/27/2015 02/10/2015 02/03/2015 1/28/2015 01/26/2015 12/30/2014 11/17/2014 11/07/2014 07/29/2014 06/19/2014 05/19/2014 04/22/2014 03/18/2014 03/10/2014 Type Issuer Issuer Description Deal Size Private Placement Public Offering Private Placement Public Offering Public Offering Public Offering Private Placement Public Offering Public Offering Private Placement Public Offering Private Placement Private Placement Public Offering Private Placement Public Offering Public Offering Public Offering Public Offering Public Offering Private Placement Public Offering Public Offering Muscle Pharm Corp. TyraTech, Inc. Twinlab Consolidated Sancilio & Company The Honest Company Post Holdings, Inc. CannaVEST Corp. B&G Foods Inc. BioPharmX Corporation The Glukos Company TherapeuticsMD, Inc. Youngevity International CannaVEST Corp. Post Holdings, Inc. Pernix Therapeutics Rockwell Medical, Inc. RiceBran Technologies CCA Industries Inc. Youngevity International TherapeuticsMD, Inc. Project Healthy Living Nature's Sunshine RiceBran Technologies Develops, manufactures, and markets branded nutritional supplements products. Develops, manufactures and markets proprietary insecticide and parasiticide products. Manufactures, markets, and distributes branded nutritional supplements products. Develops and manufactures branded, OTC, and generic prescription pharma products. The Honest Company designs and manufactures bundles, baby, bath and body products. Manufactures, markets, and sells branded and private label ready-to-eat cereal products. Develops, produces, and distributes hemp-based products to the nutraceutical industry. Manufactures, sells, and distributes shelf-stable food and household products. Specialty pharmaceutical company for women's health, dermatology, and otolaryngology. Produces performance nutrition products for athletes. Operates as a women's health care product company. Develops and distributes health and nutrition related products. Develops, produces, and distributes hemp-based products to the nutraceutical industry. Manufactures and sells refridgerated, active nutrition, and private label food products. Pernix develops, manufactures, and markets branded pharmaceutical products. Operates as an integrated biopharmaceutical company in the US and internationally. RiceBran is engaged in the processing and marketing of healthy and natural rice products. CCA Industries manufactures and distributes health and beauty aid products. Youngevity develops and distributes health and nutrition related products. TherapeuticsMD operates as a women’s health care product company. Produces and sells nutritional supplements. Nature’s Sunshine manufacture's and sells nutritional and personal care products. RiceBran is engaged in the processing and marketing of healthy and natural rice products. Transactions Represented Median Mean $6 $5 $37 $86 $100 $351 $7 $129 $10 $6 $55 $10 $24 $309 $5 $59 $100 $40 $8 $262 $8 $64 $275 Summary 23 $40.0 $85.0 Note: U.S. Public equity offerings and Private Placements in the Healthy Living & Nutraceuticals sector in the past year that are > $5 million. Source: CapitalIQ Healthy Living & Nutraceuticals 12 MOSS ADAMS CAPITAL LLC

13) Select Private Placements Twinlab Consolidated Holdings (Hauppauge, NY) October 1st, 2015 2014 Public Offering and Private Placement activity is on pace to exceed 2013 levels. • Twinlab Consolidated Holdings completed a $37 million private placement on October 1st, 2015, led by the Golisano Foundation, and supplemented by Great Harbor Capital. The private placement was at $.28 per share. Given there are 249 million shares outstanding, the private placement implies a pre-money valuation of $69.7 million, or .94x TTM revenue of $74.5 million. • Twinlab has struggled recently, operating the business at a loss in both 2014 and 2015; however, 2015 revenues have grown in excess of 2014 revenues, and 2015 revenues are expected to come in at 2013 levels. (25% growth over 2014). • Healthy Living & Nutraceuticals Middle Market Public Offerings & Capital Raises The Company will be using the proceeds to finance the $37 million acquisition of Organic Holdings, a branded manufacturer of nutritional supplements. Muscle Pharm Corp. (Denver, CO) December 7th, 2015 • Muscle Pharm Corporation completed a $6 million private investment in a public equity (PIPE) on December 7th, 2015. The investment was in the form of a note that was issued to the executive chairman of the company. • Muscle Pharm has also struggled recently, with revenues declining in both 2014 and 2015., and operating losses exceeding $10 million. While the use of funds was not explicitly disclosed, the executive chairman stated that his loan was to support the company through its SEC investigation and restructuring effort. Note: Middle market Public Offerings and Private Placements includes transactions with $1mm < TV < $1000mm. YTD as of December 16, 2015. Source: Company press releases, CapitalIQ, Wall Street Journal, Barclay’s equity research report.. Healthy Living & Nutraceuticals 13 MOSS ADAMS CAPITAL LLC

14) Moss Adams at a Glance: Leadership through Experience and Results Leadership through Experience and Results Moss Adams Capital LLC Moss Adams LLP • • 100+ years old – Founded in 1913 • Largest accounting firm headquartered in the western U.S. • 2,200 employees in 27 offices • Fully integrated accounting, tax, and business advisory firm • Middle-market specialists • The Moss Adams Advantage: Discrete, highly leverageable transaction resources and services Full-service investment banking and strategic advisor services • Dedicated industry specialists • Focus on privately owned and family-held companies • Mergers and acquisitions • Private debt & equity placements • Mezzanine capital • Due Diligence preparation & advisory International Presence • Healthy Living & Nutraceuticals Major market affiliates throughout the U.S. and more than 100 countries around world 14 MOSS ADAMS CAPITAL LLC

15) Expert Teams I N D U S T RY K N OW L E D G E M ATC H E D WITH AN EXPERIENCED TEAM • Senior Level Attention • Commitment to our Clients • Professional Excellence • Objective & Independent Advice • Creating Value for Owners • Global Presence & Capabilities Premier accounting and financial services advice for middle market healthy living & nutraceutical companies. Healthy Living & Nutraceuticals 15 MOSS ADAMS CAPITAL LLC

16) Global Reach Moss Adams is a founding member of Praxity, a global alliance of independent financial firms, giving you access to trusted expertise in over 100 countries and territories around the world. Europe Austria, Belgium, Croatia, Cyprus, Czech Republic, Denmark, Estonia, Finland, France, Germany, Hungary, Ireland, Italy, Jersey, Latvia, Lithuania, Luxembourg, Malta, Monaco, Netherlands, Norway, Poland, Portugal, Romania, Russia, Slovakia, Spain, Sweden, Switzerland, Turkey, United Kingdom , Ukraine North America United States, Canada Asia China, Indonesia, Japan, South Korea, Malaysia, Singapore, Taiwan, Thailand, Vietnam Middle East and Indian Subcontinent India, Israel, Lebanon, Pakistan, United Arab Emirates Latin America and Caribbean Argentina, Brazil, Cayman islands, Chile, Colombia, Mexico, Puerto Rico, Uruguay, Venezuela Africa Algeria, Angola, Benin, Botswana, Cameroon, Cape Verde, Djibouti, Egypt, Ghana, Ivory Coast, Lesotho, Madagascar, Mauritius, Morocco, Senegal, South Africa, Tunisia, Zambia Australasia Australia, New Zealand Healthy Living & Nutraceuticals 16 MOSS ADAMS CAPITAL LLC

17) Global M&A Reach Through Local Relationships Local, National and Global Reach Our affiliation with CFxB consists of 150+ Corporate Finance Professionals across the U.S. and in over 25 countries. more than 25 countries Mazars Canada 1 office MNP Corporate Finance 10 offices MNP LLP 70 offices Mazars Europe 140 offices Mazars M&A 20 offices Mazars Asia 25 offices Moss Adams Capital 3 offices Moss Adams LLP 27 offices Weiser Mazars 6 offices William Buck CAA 6 offices Mazars Middle East 15 offices BKD Corporate Finance 4 offices BKD LLP 33 offices Mazars South America 20 offices Healthy Living & Nutraceuticals Mazars Africa 40 offices 17 MOSS ADAMS CAPITAL LLC

18) Contact Us Contributing Authors: Richard M. Anderson Managing Director (949) 221-4006 Rich.anderson@mossadams.com James Rothenberger Vice President (206) 302-6777 James.rothenberger@mossadams.com Moss Adams Capital LLC 999 3rd Avenue Suite 2800 Seattle, WA 98104 2040 Main Street Suite 900 Irvine, CA 92614 Wiley Kitchell Managing Director (206) 302-6780 wiley.kitchell@mossadams.com Robert Miranda Vice President (949) 221- 44021 robert.miranda@mossadams.com Bradley Erhart Associate (949) 517-9452 bradley.erhart@mossadams.com Harman Wales Managing Director (206) 302-6770 jet.wales@mossadams.com Scott Porter Vice President (206) 306-6326 scott.porter@mossadams.com James Parr Analyst (949) 221-4099 james.parr@mossadams.com Tyler Dale Vice President (949) 221-4030 tyler.dale@mossadams.com Andrew Suen Vice President (949) 517-9428 andrew.suen@mossadams.com Daniel Seubert Analyst (206) 302-6775 daniel.seubert@mossadams.com Healthy Living & Nutraceuticals 18 MOSS ADAMS CAPITAL LLC